[quote author="hey7019" date=1256017534]here are some fast numbers I ran. Let's take the cheapest they have. Santa Rosa for calculation purposes:
Let me assume that the low 300's is a dead 300K for the entry level plan 1, 1045 SF 1bd,1.5 bath+office. Let's say one will get a decent rate of 5.5% with 20% down. That means the loan is 240K that total to about (1100+350=1450/month) mortgage, plus at 1.25% tax ($312), +1% mellrose ($250)+ HOA ($250 wish I think is wishful thinking) total of $2262. Does that sounds reasonable. Not to me, I rent now a 2db/2bath 1200 SF in Newport beach with an amazing canyon view for $2315 from the Irvine company and word has it new comers pay below $2220 for the same floor plan.</blockquote>
Note that you'd be saving about $337.50 (25%) on the property tax and interest at the start of the loan. Also the HOA is going to be at least $350. The property tax and mello-roos will probably be 1.8% combined. Still not worth it IMO.
Purchase Price $300,000.00
Down Payment 20% $60,000.00
Interest Rate 5.50%
Number of Years 30
Mortgage $240,000.00
Monthly Payment $1,362.69
Property Tax 1.00% $250.00
Special Taxes and Levies (ex. Mello-Roos) 0.80% $200.00
Homeowners Insurance 0.25% $62.50
Homeowners Association Fees $350 $350.00
<strong>Monthly Cash Cost $2,225.19</strong>
Monthly Interest for Nth Payment 1 $1,100.00
Tax Savings (% of Interest and Property Tax) 25% -$337.50
Equity Hidden in Payment -$262.69
Lost Income to Down Payment 5.00% $250.00
<strong>Total Cost of Ownership $1,875.00
</strong>