$10,000.00 $10,000.00
1 $6,000.00 $210.00 $6,210.00 $10,000.00 $500.00 $10,500.00
2 $12,210.00 $427.35 $12,637.35 $20,500.00 $1,025.00 $21,525.00
3 $18,637.35 $652.31 $19,289.66 $31,525.00 $1,576.25 $33,101.25
4 $25,289.66 $885.14 $26,174.80 $43,101.25 $2,155.06 $45,256.31
5 $32,174.80 $1,126.12 $33,300.91 $55,256.31 $2,762.82 $58,019.13
$33,300.91 $29,009.56